Metrics
Figures converted from IDR to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.
The numbers behind PT Sarana Menara Nusantara Tbk.: as-reported financial statements and company metrics for FY2022–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.
Reading notes: All figures are consolidated and expressed in millions of Indonesian Rupiah (Rp millions), exactly as printed in the audited statements (Indonesian thousands separators converted to plain integers). Main-column citations: FY2025 FY2024 from the FY2025 audited consolidated financial statements (filed as the Q4/FY2025 results book); FY2023 FY2022 from the FY2023 Annual Report (own year + comparative column). Revenue-by-type labels are taken verbatim from each source: the FY2025 book prints 'Lease income'; the FY2023 report prints 'Rental income' (same line, Pendapatan sewa). FY2021 long-term revenue (Rp8,635,300m) and net income (Rp3,447,900m) are taken from the FY2023 Annual Report financial highlights (stated in Rp billion, rounded) and are shown without page links; the FY2021→FY2022 step-up reflects the 2021 Solusi Tunas Pratama (STP) acquisition.
Share Price — Available History Since January 2026
The stock closed at $0.02 on Jul 23, 2026 — down 38% over the window shown, trading between $0.02 and $0.04. At that close the stock trades at 5.6× FY2025 diluted EPS as reported below.
Source: market price feed, daily closes, Jan 2026–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends. Prices converted from IDR to USD with date-matched or nearest-available FX.
FY2025 at a Glance
Revenue (US$ millions)
Operating income (US$ millions)
Net income (US$ millions)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Type
| Revenue by Type | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Lease income (third parties) | 664 | 685 | 711 | 700 |
| Services and others (third parties) | 45 | 68 | 69 | 89 |
| Sub-total (third parties) | 708 | 752 | 781 | 789 |
| Lease income (related parties) | 0 | 0 | 0 | 0 |
| Services and others (related parties) | 9 | 11 | 9 | 10 |
| Sub-total (related parties) | 9 | 11 | 9 | 10 |
| Total revenues | 717 | 763 | 790 | 800 |
| Total revenues growth, derived | — | +6.4% | +3.5% | +1.3% |
Source: Note 31/30 Revenues — lease income vs services and others (third and related parties) [4] [5]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statement of Profit or Loss and Other Comprehensive Income [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from analyst consensus, shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: analyst consensus (claude_web), as of 2026-07-23. Forecasts carry no filing page links.
Balance Sheet
Source: Consolidated Statement of Financial Position [6] [7] [8] [9]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Net cash flows provided by operating activities | 525 | 579 | 579 | 621 |
| Payments for acquisition of fixed assets and advance for suppliers | (304) | (297) | (280) | (197) |
| Acquisition of businesses, net of cash acquired | (74) | (3) | (214) | 0 |
| Net cash flows used in investing activities | (383) | (296) | (496) | (209) |
| Payments of dividends - owners of the parent entity | (78) | (78) | (56) | (72) |
| Payments for lease liabilities | (85) | (109) | (102) | (75) |
| Proceed from shares issuance | — | — | — | 330 |
| Net cash flows used in financing activities | (436) | (276) | (49) | (430) |
| Net increase (decrease) in cash and cash equivalents | (294) | 8 | 34 | (17) |
Source: Consolidated Statement of Cash Flows [10] [11] [12] [13]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total revenue | Profit for the year | Net cash from operating activities | Capital expenditure | Diluted earnings per share |
|---|---|---|---|---|---|
| FY2016 | — | — | 268 | (271) | — |
| FY2017 | — | — | 242 | (52) | — |
| FY2018 | — | — | 253 | (144) | — |
| FY2019 | — | — | 277 | (311) | — |
| FY2020 | — | — | 417 | (275) | — |
| FY2021 | 604 | 241 | 434 | (153) | — |
| FY2022 | 717 | 227 | 525 | (304) | 0.00 |
| FY2023 | 763 | 215 | 579 | (297) | 0.00 |
| FY2024 | 790 | 209 | 579 | (280) | 0.00 |
| FY2025 | 800 | 221 | 621 | (197) | 0.00 |
Source: consolidated statements across filings; older years from the standardized feed [11] [1] [2] [13]. Click any linked figure to open the filing page with the row highlighted.
Operating KPIs
| KPI | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Total towers | — | 30,558 | 35,400 | 36,247 |
| Number of total sites (tenants) | — | 54,284 | 58,035 | 60,540 |
Source: company-reported operating metrics [14]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Street ratings: Consensus "Strong Buy" from 13 analysts (S P Global, Jul 2026): 9 Strong Buy, 3 Buy, 1 Hold, 0 Sell/Strong Sell. Price target (IDR): mean Rp684.62, median Rp660.00, low Rp390.00, high Rp950.00 (~+65% implied upside vs ~Rp414 spot). Currency is IDR.
Estimate source: analyst consensus (claude_web), as of 2026-07-23. Forecasts carry no filing page links.
Traceability
221 of 235 figures on this page (94%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are consolidated and expressed in millions of Indonesian Rupiah (Rp millions), exactly as printed in the audited statements (Indonesian thousands separators converted to plain integers).
Main-column citations: FY2025 FY2024 from the FY2025 audited consolidated financial statements (filed as the Q4/FY2025 results book); FY2023 FY2022 from the FY2023 Annual Report (own year + comparative column).
Revenue-by-type labels are taken verbatim from each source: the FY2025 book prints 'Lease income'; the FY2023 report prints 'Rental income' (same line, Pendapatan sewa).
FY2021 long-term revenue (Rp8,635,300m) and net income (Rp3,447,900m) are taken from the FY2023 Annual Report financial highlights (stated in Rp billion, rounded) and are shown without page links; the FY2021→FY2022 step-up reflects the 2021 Solusi Tunas Pratama (STP) acquisition.
Long-term operating cash flow and capital expenditure for FY2016–FY2021 are from the standardized data feed (audited filings not in this run's corpus) and are shown without page links; FY2022–FY2025 are cited to the statements.
Quarterly income is derived from the year-to-date interim statements (TOWR reports interim P L on a cumulative basis); quarterly balance-sheet figures are point-in-time as printed. The 2025 rights issue (Rp5.49tn) is visible in the equity jump between Q2 and Q3 FY25.
1 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).